农行贷款5万三年还多少本金？

农行贷款5万元，贷款期限为3年，采用等额本息还款方式计算，还款本金为35,437元。

月供明细

月供金额：1,543.22元

利息总额：9,563.18元

详细还款计划

以下为农行贷款5万元，贷款期限为3年，采用等额本息还款方式的详细还款计划：

| 期数 | 每月本金 (元) | 每月利息 (元) | 每月还款额 (元) | 剩余本金 (元) |

|---|---|---|---|---|

| 1 | 1,001.47 | 541.75 | 1,543.22 | 49,000.00 |

| 2 | 1,007.73 | 535.49 | 1,543.22 | 48,000.00 |

| 3 | 1,014.01 | 529.21 | 1,543.22 | 46,992.27 |

| 4 | 1,020.33 | 522.89 | 1,543.22 | 45,972.26 |

| 5 | 1,026.67 | 516.55 | 1,543.22 | 44,951.94 |

| 6 | 1,033.06 | 510.16 | 1,543.22 | 43,925.61 |

| 7 | 1,039.49 | 503.73 | 1,543.22 | 42,896.51 |

| 8 | 1,046.00 | 497.22 | 1,543.22 | 41,860.80 |

| 9 | 1,052.54 | 490.68 | 1,543.22 | 40,818.53 |

| 10 | 1,059.12 | 484.10 | 1,543.22 | 39,769.65 |

| 11 | 1,065.73 | 477.49 | 1,543.22 | 38,714.18 |

| 12 | 1,072.39 | 470.83 | 1,543.22 | 37,642.06 |

| 13 | 1,079.10 | 464.12 | 1,543.22 | 36,554.34 |

| 14 | 1,085.86 | 457.36 | 1,543.22 | 35,460.18 |

| 15 | 1,092.67 | 450.55 | 1,543.22 | 34,350.34 |

| 16 | 1,099.54 | 443.68 | 1,543.22 | 33,227.72 |

| 17 | 1,106.45 | 436.77 | 1,543.22 | 32,091.32 |

| 18 | 1,113.41 | 429.81 | 1,543.22 | 30,941.06 |

| 19 | 1,120.42 | 422.80 | 1,543.22 | 29,777.98 |

| 20 | 1,127.48 | 415.74 | 1,543.22 | 28,597.76 |

| 21 | 1,134.60 | 408.62 | 1,543.22 | 27,403.16 |

| 22 | 1,141.78 | 401.44 | 1,543.22 | 26,201.58 |

| 23 | 1,149.01 | 394.21 | 1,543.22 | 24,987.80 |

| 24 | 1,156.31 | 386.91 | 1,543.22 | 23,761.79 |

| 25 | 1,163.66 | 379.56 | 1,543.22 | 22,525.48 |

| 26 | 1,171.07 | 372.15 | 1,543.22 | 21,274.51 |

| 27 | 1,178.55 | 364.67 | 1,543.22 | 20,010.04 |

| 28 | 1,186.10 | 357.12 | 1,543.22 | 18,734.02 |

| 29 | 1,193.71 | 349.51 | 1,543.22 | 17,447.60 |

| 30 | 1,201.39 | 341.83 | 1,543.22 | 16,146.39 |

| 31 | 1,209.14 | 334.08 | 1,543.22 | 14,837.45 |

| 32 | 1,216.95 | 326.27 | 1,543.22 | 13,520.70 |

| 33 | 1,224.83 | 318.39 | 1,543.22 | 12,195.97 |

| 34 | 1,232.77 | 310.45 | 1,543.22 | 9,585.92 |

| 35 | 1,240.78 | 296.88 | 1,543.22 | 8,345.23 |

| 36 | 1,248.86 | 283.36 | 1,543.22 | 7,096.45 |